{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["1.1 表-08 分部分项工程和单价措施项目清单与计价表","1.2 表-11 总价措施项目清单与计价表","1.3 表-12-1 暂列金额明细表","1.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[8,2,8,3],[13,0,13,6],[15,0,15,8],[16,0,16,8],[17,0,17,4],[17,6,17,8],[18,0,20,0],[18,1,20,1],[18,2,20,2],[18,3,20,3],[18,4,20,4],[18,5,20,5],[18,6,18,8],[19,6,20,6],[19,7,20,7],[23,2,23,3],[44,0,44,6],[45,0,45,6],[47,0,47,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市未来科技馆项目设计试桩工程[控制价]",{"$nulls":4},"标段：1","第1页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","010301002001","预制钢筋混凝土管桩(试桩)","1.桩型号：PHC-600(130)AB-C80 14,13,13 桩长40m\n2.桩顶标高：1985国家高程4.00m\n3.桩底标高：1985国家高程-36.00m\n4.钢桩尖另列，桩长不含钢桩尖长度\n5.施工要求：按照设计规范和图纸\n6.其它要求应参见《预应力混凝土管桩》（苏G03-2012）","m","120"]
["2","010301002002","预制钢筋混凝土管桩(试桩)","1.桩型号：PHA-500(100)AB-C80 12,7 桩长19m；\n2.桩顶标高：1985国家高程4.00m\n3.桩底标高：1985国家高程-15.00m\n4.施工要求：按照设计规范和图纸\n5.其它要求应参见《先张法预应力混凝土抗拔管桩》Q/321183 JH002-2020","m","57"]
["3","010301006001","钢桩尖焊接","1.管桩直径:600\n2.A型开口钢桩尖\n3.综合单价含A型开口钢桩尖费用\n4.其它要求应参见《预应力混凝土管桩》（苏G03-2012）","个","3"]
[null,null,"分部分项工程清单合计",null,null,""]
["1","011705001001","大型机械设备进出场及安拆",null,"项","1"]
["2","011705001002","临时发电机组（租赁费）",null,"项","1"]
["3","041104001001","场地道路",null,"项","1"]
["4","041104001002","压桩前清障","1、包含地上地下障碍物","项","1"]
["本页小计"]
[]
["【清单大师计价软件江苏版V9.28】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市未来科技馆项目设计试桩工程[控制价]",{"$nulls":4},"标段：1","第2页 共2页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["5","01B002","引孔","1、根据现场实际情况确需采用引孔措施的，需提前报发包人审核同意后方可进行；若在未取得发包人审核同意的前提下所采用的引孔措施，其费用发包人有权不予认可。\n2、发包人审核同意后的引孔费用，结算时按单价措施费内引孔价格计入结算审计总额内，工程量按现场经监理、跟踪审计及发包人审核确认的工程量计算。","m","105"]
["6","041105001001","投标人认为需要增加的其他费用",null,"项","1"]
[null,null,"单价措施项目清单合计",null,null,""]
{"$rows_empty":20}
["本页小计"]
["合    计"]
[]
["【清单大师计价软件江苏版V9.28】"]

{"sheet":"1.2 表-11 总价措施项目清单与计价表","index":1,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[27,0,27,4],[29,0,29,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：南通市未来科技馆项目设计试桩工程[控制价]",{"$nulls":4},"标段：1","第1页 共1页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费(省一星级)","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.11,"d":"0.110"}]
["2","011707010001","工程按质论价(市优)","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工",null,0]
["4","011707004001","二次搬运",null,0]
["5","011707005001","冬雨季施工",null,0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,0]
["7","011707007001","已完工程及设备保护费",null,0]
["8","011707008001","临时设施费",null,0]
["9","011707009001","赶工措施费",null,0]
["10","01B001","特殊条件下施工增加费",null,0]
["11","011707003001","非夜间施工照明",null,0]
["12","011707011001","住宅工程分户验收",null,0]
["13","011707012001","建筑工人实名制费用",null,0]
{"$rows_empty":8}
["合   计"]
[]
["【清单大师计价软件江苏版V9.28】"]

{"sheet":"1.3 表-12-1 暂列金额明细表","index":2,"n_rows":45,"n_cols":5,"rows_kept":45,"merged":[[0,0,0,4],[1,0,1,2],[42,0,42,2],[44,0,44,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：南通市未来科技馆项目设计试桩工程[控制价]",null,null,"标段：1","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
{"$rows_empty":39}
["合  计",null,null,0]
[]
["【清单大师计价软件江苏版V9.28】"]

{"sheet":"1.4 表-13 规费、税金项目计价表","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：南通市未来科技馆项目设计试桩工程[控制价]",null,null,"标段：1","第1页 共1页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":1.3,"d":"1.300"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.24,"d":"0.240"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计"]
[]
["【清单大师计价软件江苏版V9.28】"]