{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["1.1 表-08 分部分项工程和单价措施项目清单与计价表","1.2 表-11 总价措施项目清单与计价表","1.3 表-12 其他项目清单与计价汇总表","1.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":56,"n_cols":9,"rows_kept":56,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[6,0,6,6],[8,0,8,8],[9,0,9,8],[10,0,10,4],[10,6,10,8],[11,0,13,0],[11,1,13,1],[11,2,13,2],[11,3,13,3],[11,4,13,4],[11,5,13,5],[11,6,11,8],[12,6,13,6],[12,7,13,7],[15,0,15,6],[17,0,17,8],[18,0,18,8],[19,0,19,4],[19,6,19,8],[20,0,22,0],[20,1,22,1],[20,2,22,2],[20,3,22,3],[20,4,22,4],[20,5,22,5],[20,6,20,8],[21,6,22,6],[21,7,22,7],[25,0,25,6],[27,0,27,8],[28,0,28,8],[29,0,29,4],[29,6,29,8],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,3],[30,4,32,4],[30,5,32,5],[30,6,30,8],[31,6,32,6],[31,7,32,7],[35,2,35,3],[37,2,37,3],[52,0,52,6],[53,0,53,6],[55,0,55,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","011101005001","自流坪地下车库（车位）","1、环氧地坪厚度≥1.5mm；\n2、基础打磨；机械素地打磨、找平、除尘\n3、封闭渗透层：材料成分：水性环氧渗透底漆+水性环氧固化剂；\n4、水性环氧底漆层：材料成分：水环氧中涂漆+水性环氧固化剂；\n5、水性环氧砂浆找平：材料成分：水性环氧砂浆（8#石英砂）+水性环氧中涂漆+水性环氧固化剂+水；\n6、腻子处理：材料成分：石英粉+滑石粉+水性环氧中涂漆+水性环氧固化剂+水；\n7、水性环氧树脂面漆：材料成分：水性环氧面漆+水性环氧固化剂+水；\n8、满足施工设计图纸和技术文件要求。","m2","1702"]
["本页小计"]
[]
["【清单大师计价软件江苏版V9.35】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["2","011101005002","自流坪地下车库（过道）","1、环氧地坪厚度≥1.5mm；\n2、基础打磨；机械素地打磨、找平、除尘\n3、封闭渗透层：材料成分：水性环氧渗透底漆+水性环氧固化剂；\n4、水性环氧底漆层：材料成分：水环氧中涂漆+水性环氧固化剂；\n5、水性环氧砂浆找平：材料成分：水性环氧砂浆（8#石英砂）+水性环氧中涂漆+水性环氧固化剂+水；\n6、腻子处理：材料成分：石英粉+滑石粉+水性环氧中涂漆+水性环氧固化剂+水；\n7、水性环氧树脂面漆：材料成分：水性环氧面漆+水性环氧固化剂+水；\n8、满足施工设计图纸和技术文件要求。","m2","1898"]
["本页小计"]
[]
["【清单大师计价软件江苏版V9.35】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["3","011101005003","自流坪止滑坡道","1、基础打磨；机械素地打磨、找平、除尘。 \n2、水性环氧渗透层：材料成分：水性环氧界面剂(单组份)； \n3防水处理：材料成分：水性环氧底漆+水性环氧固化剂；\n4、无震动砂浆层：材料成分：环氧砂浆（8#石英砂）+水性环氧面漆(黄色)+水性环氧固化剂+ 水；\n5、无震动砂浆层：材料成分：石英砂(8#)+石英粉+水性环氧面漆(绿色)+水性环氧固化剂+水；\n6、水性环氧罩光面漆：材料成分：水性环氧耐磨罩光面漆+水性环氧固化剂；\n7、环氧地坪厚度≥6mm，地面环境潮湿，必须做好足够的防水处理\n8、满足施工设计图纸和技术文件要求。","m2","274"]
["4","040205006001","标线","1、按图纸要求，规范标线、箭头的标贴美纹纸。 \n2、用环氧胶粘剂+环氧固化剂进行封闭层施工，使涂层与地面的环氧涂料粘贴牢固。\n3、用环氧地坪底漆+环氧固化剂+稀释剂搅拌均匀，滚涂底涂。 \n4、用环氧地坪面漆+环氧固化剂+稀释剂搅拌均匀，滚涂两遍面漆。颜色：按照设计图纸施工。","m2","333.94"]
["本页小计"]
[]
["【清单大师计价软件江苏版V9.35】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["5","011407001001","墙面喷刷涂料","1、墙面、柱面砂皮作业。     \n2、墙面、柱面补灰（填凹处）。 \n3、调配彩色防霉乳胶漆进行墙面底涂层施工一遍。 \n4、调配彩色防霉乳胶漆进行墙面面涂层施工一遍。\n5、墙面和地面保持颜色基本一致. \n6、在施工墙面、柱面和地面的中间处的白墙要保持墙面的原色，避免墙面污染。 \n7、墙面、柱面分区字母使用3MM进口工程反光膜\n8、满足施工设计要求","m2","200"]
["6","011105001001","水泥砂浆踢脚线","1、踢脚线高度:100mm高\n2、环氧地坪漆与地库地面做法一致","m","500"]
[null,null,"分部分项工程清单合计",null,null,""]
["1","011701003001","脚手架","本工程所需的所有脚手架","项","1"]
[null,null,"单价措施项目清单合计",null,null,""]
{"$rows_empty":14}
["本页小计"]
["合    计"]
[]
["【清单大师计价软件江苏版V9.35】"]

{"sheet":"1.2 表-11 总价措施项目清单与计价表","index":1,"n_rows":50,"n_cols":9,"rows_kept":50,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[21,0,21,8],[22,0,22,8],[23,0,23,4],[23,6,23,8],[47,0,47,4],[49,0,49,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第1页 共2页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.7,"d":"1.700"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.22,"d":"0.220"}]
["2","011707010001","工程按质论价","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工",null,0]
["4","011707004001","二次搬运",null,0]
["5","011707005001","冬雨季施工",null,0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,0]
["7","011707007001","已完工程及设备保护费",null,0]
["8","011707008001","临时设施费",null,0]
["9","011707009001","赶工措施费",null,0]
["10","01B001","特殊条件下施工增加费",null,0]
["11","011707003001","非夜间施工照明",null,0]
["12","011707011001","住宅工程分户验收",null,0]
["13","011707012001","建筑工人实名制费用",null,0]
["14","011707015001","智慧工地费用",null,0]
[]
["【清单大师计价软件江苏版V9.35】"]
["总价措施项目清单与计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",{"$nulls":4},"标段：","第2页 共2页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["15","补011707017001","新冠疫情常态化防控费用（南通补充清单-单独装饰工程）",null,0,{"$nulls":3},"人员进出测温查码，现场巡查，防护用品配发，宣传教育培训，隔离室、隔离区设置，消毒洗护用品配备，防疫物资储备，施工、办公及生活区域定期消毒，宿舍区人均居住面积提升，应急管理等相关费用。"]
{"$rows_empty":21}
["合   计"]
[]
["【清单大师计价软件江苏版V9.35】"]

{"sheet":"1.3 表-12 其他项目清单与计价汇总表","index":2,"n_rows":45,"n_cols":5,"rows_kept":45,"merged":[[0,0,0,4],[1,0,1,2],[42,0,42,1],[44,0,44,4]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",null,null,"标段：","第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)","备注"]
["1","暂列金额",0]
["2","暂估价",0]
["2.1","材料暂估价",0]
["2.2","专业工程暂估价",0]
["3","计日工",0]
["4","总承包服务费",0]
{"$rows_empty":33}
["合  计",null,0]
[]
["【清单大师计价软件江苏版V9.35】"]

{"sheet":"1.4 表-13 规费、税金项目计价表","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：全民健身中心地下车库环氧地坪及止滑坡道项目",null,null,"标段：","第1页 共1页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":2.4,"d":"2.400"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.42,"d":"0.420"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计"]
[]
["【清单大师计价软件江苏版V9.35】"]